月度 日期(日) ------【核心指标】------ 套内用户数 租换分离合计用户数 换电服务用户数 换电用户数_含单次 客单价 客单价_不含线下KA 小哈城市运营电池配比 小哈运营电池配比 单格口服务用户数 单用户日均用电量(度/人) 单用户日均有效换电频次 次均电量 度电单价 单格口租金 城市运营电池 运营电柜数 运营格口数 ------【损益表】------ 总收入_税前 总收入_税后 收入_换电均摊 成本合计 ------电费成本 ------电池折旧 ------电柜折旧 ------租金-含手补 -----------租金 -----------手补租金 ------人力成本 ------兼职劳务 ------合伙人代运营成本 ------安装成本 ------SIM卡流量费 ------一线差旅交通 ------物流成本 ------配件维修费 ------国网分成 ------南网分成 ------租赁成本(仓库/办事处/服务门店) ------三方支付手续费 ------资损 ------固定资产折旧 ------其他 总营销费 换电业务运营毛利额 换电业务运营毛利率 单用户运营毛利额 销售收入 销售成本 销售毛利额 销售毛利率 ------【成本费率】------ 费率_总成本 费率_电费成本 费率_电池折旧 费率_电柜折旧 费率_租金成本 费率_人力成本 费率_兼职劳务 费率_合伙人代运营成本 费率_安装成本 费率_SIM卡流量费 费率_一线差旅交通 费率_物流成本 费率_配件维修费 费率_国网分成 费率_南网分成 费率_租赁成本 费率_三方支付手续费 费率_资损 费率_固定资产折旧 费率_其他成本 费率_总营销费 收入 毛利额 毛利率 202608 20260817 ------ 55312 230 54224 54256 246.24912345909 266.33870301276 1.395021727531 1.335575970115 1.891568 2.47103892356 1.3181367690783 1.874645318701 0.98700734774 16.229952147353 68272.00000004 3090.68620064 27737.83852299 ------ 204099.56483304 183525.06765193 72770.46631264 89366.94329238 116.00297357 66655.20902701 11197.58419624 37.6953743 37.6953743 0 3114.00516108 0 368.8287175 2742.02225698 1365.06677797 1595.81741609 176.93774294 100.5283865 0 150.70225501 0 1654.99849179 91.54451603 0 2721.78806345 1823.01702462 92335.10733493 0.503119865402 51.05524218609 0 0 0 ------ 0.496880134598 0.000632082445 0.363194030548 0.061013922182 0.000205396324 0.002137130922 0 0.002009691222 0.014940859535 0.007438039912 0.008695364816 0.000964106676 0.000547763789 0 0.000821153518 0 0.009017833438 0.000498812054 0 0.014830606512 0.009933340704 1 204932.72758404 92659.28276308 0.50274074643 202608 20260816 ------ 55432 232 54339 54366 245.75080061412 265.70739902826 1.392000608609 1.332357024667 1.89646 2.568926046843 1.37168831662831 1.872820534885 0.99509890798 16.129029403387 68267.99999993 3089.24619761 27724.80734697 ------ 203975.58826904 183417.13933162 72661.94185504 89369.37092704 125.57630214 66653.56612395 11197.58419597 32.25806453 32.25806453 0 3114.00516073 0 341.1436365 2742.02225695 1365.06677787 1595.81741596 176.93774307 100.52838619 0 150.70225504 0 1682.61809195 91.54451599 0 2721.78806394 2066.83650687 91980.93189771 0.501484933376 50.75650143345 0 0 0 ------ 0.498515066624 0.000684648679 0.363398787959 0.061049824661 0.000175872684 0.002138388476 0 0.001859933252 0.014949651199 0.007442416684 0.008700481437 0.000964673987 0.000548086109 0 0.000821636711 0 0.009173723339 0.000499105571 0 0.014839333303 0.011268502575 2 205019.50468604 92900.12113551 0.503849712118 202608 20260815 ------ 55545 230 54439 54480 245.97504373383 265.88678859729 1.389093462912 1.329663655005 1.899539 2.573306208658 1.38400652949662 1.859316523307 0.980544642511 16.157460628284 68257.00000008 3090.27459384 27735.15019501 ------ 204340.55419104 183749.47991941 72979.00852993 89853.83443758 123.76079199 66653.56612405 11197.58419609 38.48178043 38.48178043 0 3114.00516071 0 356.57105625 2742.02225687 1365.06677758 1595.81741575 176.93774302 435.82838578 0 150.70225505 0 1811.94597694 91.54451597 0 2721.78806481 1822.32416377 92073.32131806 0.501080717934 50.70116812668 0 0 0 ------ 0.498919282066 0.000673530026 0.362741522606 0.060939406201 0.000209425248 0.002134520855 0 0.001940528248 0.014922612342 0.007428955871 0.008684745211 0.000962929218 0.002371861874 0 0.000820150648 0 0.009860958397 0.000498202858 0 0.014812493978 0.009917438485 3 205182.90319404 92949.98997863 0.503744541778 202608 20260814 ------ 55561 228 54459 54484 246.46601740848 266.37775677465 1.388664275 1.328512043733 1.899662 2.497721271504 1.33718656872236 1.867892880416 0.993304221024 16.187708669592 68245.9999998 3090.03972695 27732.82349099 ------ 204837.54717704 184193.77148463 73467.63533692 89390.01213679 131.96610195 66653.56612416 11197.58419561 38.22100938 38.22100938 0 3114.00516104 0 368.96621725 2742.02225685 1365.06677833 1595.81741638 176.9377431 100.52838605 0 150.70225501 0 1663.08397594 91.544516 0 2721.78806378 1235.26292045 93568.49642739 0.5079894704 51.52071971262 0 0 0 ------ 0.4920105296 0.000716452575 0.361866558174 0.060792414995 0.000207504353 0.002129372203 0 0.00200314166 0.014886617689 0.00741103658 0.008663796846 0.000960606549 0.000545775165 0 0.000818172372 0 0.009028991385 0.000497001149 0 0.014776764935 0.006706322969 4 205228.91386704 93248.72893828 0.505224372696 202608 20260813 ------ 55593 227 54495 54533 246.39857579877 266.29058640615 1.387622335183 1.328275548139 1.901935 2.522314604044 1.3520787497155 1.865508650717 0.992069215772 15.999418120667 68235.00000011 3088.8116551 27721.24512999 ------ 204368.97126004 183783.52869902 73044.70482088 89234.00616822 120.57898396 66653.56612383 11197.58419591 32.78774484 32.78774484 0 3114.00516101 0 370.33879775 2742.02225724 1365.06677762 1595.81741614 0 100.52838554 0 150.70225505 0 1699.46355283 91.54451598 0 2721.78806451 1662.23656673 92887.28596407 0.505416816303 51.09967503936 0 0 0 ------ 0.494583183697 0.000656092441 0.362674319052 0.06092811622 0.000178404153 0.002134125402 0 0.002015081549 0.014919847696 0.00742757954 0.008683136228 0 0.000546993445 0 0.000819998702 0 0.009247093931 0.000498110558 0 0.01480974973 0.009044535049 5 204920.84823804 93631.43166307 0.508059098749 202608 20260812 ------ 55648 228 54537 54578 246.37163747154 266.17665267636 1.385986198525 1.326059755821 1.902801 2.517343832479 1.3567907787973 1.85536625972 0.987719649035 16.158554517782 68167.99999993 3088.90881187 27721.242985 ------ 204736.90008304 184112.5228119 73346.23284292 89344.93705837 122.8849359 66655.209027 11197.58419615 34.56003264 34.56003264 0 3114.00516087 0 419.14363675 2742.02225681 1365.06677834 1595.81741583 0 100.52838612 0 150.70225501 0 1755.86846073 91.54451604 0 2721.78806401 1439.9270275 93327.65872603 0.506905545047 51.29960353587 0 0 0 ------ 0.493094454953 0.000667444745 0.362035172888 0.06081924263 0.000187711472 0.002130311893 0 0.002276562345 0.014893187139 0.007414307063 0.008667620168 0 0.000546016016 0 0.000818533431 0 0.009536931187 0.000497220475 0 0.014783285908 0.007820907592 6 204919.22242404 93650.71867436 0.508184235261 202608 20260811 ------ 55674 232 54554 54584 246.48154789293 266.28696027081 1.386096946031 1.326192868384 1.902379 2.482446559598 1.34156698451214 1.850408207907 0.973813023961 16.370690137375 68183.0000002 3089.64393849 27728.965645 ------ 204832.70033404 184198.9449355 73452.75391118 89307.17812775 110.92951335 66655.20902709 11197.58419611 42.26608702 42.26608702 0 3114.00516106 0 426.9984755 2742.02225715 1365.06677783 1595.81741587 0 100.52838618 0 150.70225506 0 1714.50406013 91.54451605 0 2721.78806339 1418.96997972 93472.79682803 0.507455658124 51.37373414994 0 0 0 ------ 0.492544341876 0.000602226649 0.361865313889 0.060790707569 0.000229458899 0.002129312397 0 0.002318137466 0.014886199582 0.00741082843 0.00866355351 0 0.000545759837 0 0.000818149393 0 0.009307892945 0.00049698719 0 0.01477634991 0.007703464209 7 204748.28464004 93078.08063629 0.505493121297 202608 20260810 ------ 55674 235 54528 54568 246.90175415337 266.79967897593 1.386682597482 1.3270179032 1.901802 2.488303714555 1.33663328781672 1.861620339128 1.000270867745 16.265253509852 68186.00000006 3089.13912524 27725.28212501 ------ 204748.28464004 184133.22894968 73366.94433547 89370.57895992 131.46638403 66655.20902692 11197.58419586 34.29147466 34.29147466 0 3114.00516117 0 369.802023 2742.02225704 1365.06677793 1595.81741614 0 100.52838605 0 150.70225498 0 1822.53908596 91.54451601 0 2721.78806434 1684.56935347 93078.08063629 0.505493121297 51.17179334205 0 0 0 ------ 0.494506878703 0.00071397425 0.361994461332 0.060812403387 0.000186231865 0.002130072335 0 0.002008339424 0.014891512372 0.007413473308 0.008666645479 0 0.000545954615 0 0.000818441385 0 0.009897936925 0.000497164561 0 0.014781623501 0.009148643963 8 204832.70033404 93472.79682803 0.507455658124 202608 20260809 ------ 55679 227 54532 54573 246.85885657512 266.7058840095 1.386419659452 1.32564754067 1.903826 2.581499718843 1.39057226288445 1.856429750359 0.997004046952 16.07002526239 68175.00000008 3086.10116892 27701.06314401 ------ 204919.22242404 184284.9741813 73503.68312955 89267.25721447 123.12067807 66655.20902696 11197.58419559 34.27272846 34.27272846 0 3114.00516092 0 378.397184 2742.02225694 1365.06677819 1595.81741575 0 100.52838612 0 150.70225497 0 1718.98663153 91.54451598 0 2721.78806489 1366.99829247 93650.71867436 0.508184235261 51.48189691296 0 0 0 ------ 0.491815764739 0.000668099386 0.361696385303 0.060762328808 0.000185976793 0.002128318376 0 0.002053326299 0.014879250298 0.007407368855 0.008659509126 0 0.000545505061 0 0.000817767458 0 0.009327871896 0.000496755182 0 0.014769451915 0.007417849982 9 204736.90008304 93327.65872603 0.506905545047 202608 20260808 ------ 55770 222 54634 54669 246.92069935185 266.76747788175 1.38282004202 1.32298548146 1.905903 2.618403287922 1.41051316511764 1.856347996372 0.999393488434 16.08085030584 68114.99999998 3087.58472409 27718.619904 ------ 204920.84823804 184292.40199347 73539.65877075 89259.11943035 125.64095791 66653.56612392 11197.58419575 33.00862038 33.00862038 0 3114.00516104 0 352.86815225 2742.02225697 1365.06677757 1595.81741587 0 100.52838607 0 150.70225503 0 1736.76461071 91.54451597 0 2721.78806496 1401.85090005 93631.43166307 0.508059098749 51.38090965431 0 0 0 ------ 0.491940901251 0.000681747899 0.361672892658 0.060759879814 0.000179110045 0.002128232595 0 0.001914718938 0.014878650597 0.007407070301 0.00865916011 0 0.000545483075 0 0.000817734499 0 0.009423962095 0.000496735161 0 0.01476885664 0.007606666823 10 204368.97126004 92887.28596407 0.505416816303 202608 20260807 ------ 55794 222 54672 54710 246.97691775426 266.78106178464 1.381341504937 1.320394960842 1.907511 2.729247844656 1.52146937540196 1.7938237133 1.001096730159 16.092439441196 68103.99999993 3087.17204392 27714.64774299 ------ 205228.91386704 184568.94397367 73814.40563055 89309.54134883 119.52387447 66653.56612434 11197.58419619 32.32907285 32.32907285 0 3114.00516087 0 379.46170075 2742.02225687 1365.06677781 1595.8174164 0 100.52838608 0 150.70225491 0 1767.38961221 91.54451602 0 2721.78806294 2010.67368656 93248.72893828 0.505224372696 51.13255105371 0 0 0 ------ 0.494775627304 0.000647583889 0.361130993597 0.060668842521 0.000175159873 0.002125043838 0 0.002055934723 0.014856357726 0.007395972196 0.008646185984 0 0.000544665771 0 0.000816509277 0 0.009575769218 0.000495990897 0 0.014746728265 0.010893889531 11 204837.54717704 93568.49642739 0.5079894704 202608 20260806 ------ 55732 217 54607 54646 246.40034769258 266.11564401075 1.381824379342 1.321794459066 1.905008 2.490023954769 1.35487719431136 1.837822619809 0.990099148359 16.173015829085 68028.99999993 3087.86441904 27720.08832431 ------ 205182.90319404 184518.10842581 73732.85104965 89398.01822235 136.52260926 66653.56612399 11197.58419547 33.84772122 33.84772122 0 3114.00516104 0 389.08911975 2742.02225683 1365.06677829 1595.81741615 0 100.52838629 0 150.7022549 0 1827.72168312 91.54451598 0 2721.78806413 2170.10022483 92949.98997863 0.503744541778 51.02843207844 0 0 0 ------ 0.496255458222 0.000739887323 0.361230486767 0.060685557049 0.000183438479 0.002125629296 0 0.002108677154 0.014860450718 0.007398009821 0.008648568044 0 0.000544815829 0 0.000816734228 0 0.009905378387 0.000496127544 0 0.01475079106 0.011760906522 12 204340.55419104 92073.32131806 0.501080717934 202608 20260805 ------ 55662 215 54557 54599 246.76778726673 266.55312899649 1.382168985255 1.322372161783 1.903312 2.487935896505 1.35281073499867 1.839086453219 0.984523830544 16.22995193057 67985.00000004 3087.86332845 27721.15645599 ------ 205019.50468604 184380.61767448 73598.41180879 89721.09071585 122.23707356 66653.56612393 11197.58419621 37.69537432 37.69537432 0 3114.00516105 0 422.316539 2742.02225703 1365.06677807 1595.81741597 376.52000001 100.52838631 0 150.70225491 0 1751.48464017 91.54451602 0 2721.78806334 1759.40582312 92900.12113551 0.503849712118 51.04495749126 0 0 0 ------ 0.496150287882 0.000662960538 0.361499852667 0.060730809656 0.000204443259 0.002127214357 0 0.002290460594 0.014871532006 0.007403526441 0.008655017193 0.002042080153 0.000545222093 0 0.000817343259 0 0.009499288278 0.000496497502 0 0.01476179057 0.009542249317 13 203975.58826904 91980.93189771 0.501484933376 202608 20260804 ------ 55613 214 54491 54525 247.09451416563 266.7690049707 1.383943822356 1.3245587398 1.902083 2.449135484711 1.33613588916303 1.832998802424 0.977995818492 16.129030959277 67977.99999992 3085.82308543 27701.212753 ------ 204932.72758404 184308.28099992 73553.41108566 89842.21095774 120.13254369 66653.56612399 11197.58419601 32.25806452 32.25806452 0 3114.00516092 0 370.6713775 2742.02225709 1365.06677843 1595.81741615 0 634.05338607 0 150.70225486 0 1774.78688291 91.54451601 0 2721.78806354 1806.7872791 92659.28276308 0.50274074643 50.98172366607 0 0 0 ------ 0.49725925357 0.000651802204 0.361641732875 0.060754645072 0.000175022329 0.002128049238 0 0.002011148796 0.014877368734 0.007406432153 0.008658414085 0 0.003440178502 0 0.000817664047 0 0.009629447322 0.000496692365 0 0.014767584228 0.009803071622 14 204099.56483304 92335.10733493 0.503119865402 202608 20260803 ------ 55616 215 54470 54493 246.84445013256 266.54197102527 1.385355942501 1.32563659495 1.900195 2.452543166631 1.33161802403965 1.841776787604 0.990760692683 16.129031734711 68037.99999991 3087.37688295 27714.52901199 ------ 205045.91821804 184402.60458716 73674.20459862 89412.30520015 98.65456424 66653.56612397 11197.5841962 32.25806451 32.25806451 0 3114.00516105 0 409.27621625 2742.02225703 1365.06677822 1595.81741602 0 100.52838626 0 150.70225492 0 1861.27926598 91.54451593 0 2721.78806366 1730.10241321 93260.1969738 0.505742297852 51.34248268977 0 0 0 ------ 0.494257702148 0.000534995503 0.361456749883 0.060723568527 0.000174932803 0.002126960722 0 0.002219470908 0.014869758826 0.007402643695 0.008653985228 0 0.000545157084 0 0.000817245804 0 0.010093562779 0.000496438302 0 0.014760030477 0.009382201608 202608 20260802 ------ 55443 212 54288 54323 246.47649122505 266.01746857515 1.390278280413 1.329403249465 1.89477 2.487447274336 1.33677453762785 1.86078295503 0.998114544899 15.694444011415 68061.99999997 3086.67572774 27708.378064 ------ 204762.32297604 184143.45133876 73394.07515672 89275.34801781 105.76148104 66653.56612369 11197.58419598 36.45161291 36.45161291 0 3114.00516107 0 390.39718375 2742.02225687 1365.06677808 1595.81741604 0 100.52838577 0 150.70225507 0 1731.90065067 91.544516 0 2721.78806491 1875.30033753 92992.80298342 0.505001955309 51.35548643304 0 0 0 ------ 0.494998044691 0.000574342885 0.361965444001 0.060809027498 0.000197952263 0.002129954088 0 0.002120070961 0.014890685696 0.007413061763 0.008666164365 0 0.000545924305 0 0.000818395951 0 0.009405171012 0.000497136962 0 0.014780802929 0.010183910011 202608 20260801 ------ 55496 212 54345 54384 246.79996224882 266.29873741278 1.388418589611 1.32763901307 1.899372 2.525943430059 1.36574276637434 1.849501598873 0.99355015245 16.129030438973 68054.00000005 3080.86055331 27675.99645102 ------ 204831.04542904 184212.50596437 73422.26236376 89504.46888761 127.08499999 66653.56612409 11197.58419605 32.25806452 32.25806452 0 3114.00516104 0 356.70363575 2742.02225696 1365.06677784 1595.8174162 0 100.52838619 0 150.702255 0 1977.58509803 91.54451602 0 2721.78806395 1961.48113103 92746.55594573 0.503475893019 51.16204542462 0 0 0 ------ 0.496524106981 0.000689882586 0.361829756211 0.060786232387 0.000175113326 0.002129155645 0 0.001936370356 0.014885103715 0.007410282872 0.008662915733 0 0.00054571966 0 0.000818089164 0 0.010735346592 0.000496950604 0 0.014775262134 0.010647925996 202607 20260731 ------ 55501 216 54356 54385 246.81331309638 266.30432568996 1.389504916602 1.327500618143 1.900783 2.447533663069 1.32192783916922 1.85148809984 0.992664248287 16.129029923691 68134.00000018 3078.57516004 27660.708931 ------ 204915.71818004 184292.22007456 73513.32227789 86029.69581603 123.14 65179.7196822 11096.21580874 32.25806453 32.25806453 0 3096.86322519 0 399.2197645 1300.80290297 1376.05839007 1595.81741576 0 0 0 150.70225514 0 1678.89830702 0 0 2721.78806407 3229.03902318 95033.48523535 0.51566737433 52.4226267732 38137.938065 30629.039032 7508.899033 0.196887913033 ------ 0.48433262567 0.000668177962 0.353675915651 0.060209898195 0.000175037582 0.002035219723 0 0.002166232326 0.007058371224 0.007466719916 0.008659168657 0 0 0 0.000817735307 0 0.009109979284 0 0 0.014768871214 0.01752129863 202607 20260730 ------ 55335 217 54195 54220 247.65822753579 267.23805460326 1.396539224666 1.348118894996 1.893954 2.447530388318 1.32224893162393 1.851036011284 0.991016818069 16.129033040431 68284.00000014 3080.30797005 27675.428674 ------ 205187.04676204 184539.23153022 73805.85339241 87310.73714409 73.9871354 65179.7196818 11096.21580904 32.25806452 32.25806452 0 3096.86322509 0 426.84395725 1300.80290285 1376.05838993 1595.81741625 326.05000005 976.52000001 0 150.70225502 0 1678.89830763 0 0 2721.78806332 3641.29750598 93587.19688015 0.507139842862 51.78192376254 38137.938065 30629.039032 7508.899033 0.196887913033 ------ 0.492860157138 0.000400929032 0.353202509522 0.06012930539 0.000174803288 0.002032495518 0 0.002313025549 0.007048923376 0.007456725481 0.008647578095 0.001766832978 0.005291666124 0 0.000816640742 0 0.009097785299 0 0 0.01474910262 0.019731834124 202607 20260729 ------ 55273 222 54134 54158 246.65247173208 266.21699537019 1.397819278948 1.366196914146 1.892285 2.430804495325 1.31355025970058 1.850560705518 0.992564802928 14.285714633455 68285.99999999 3080.57537652 27674.47854299 ------ 204706.75041404 184106.19611719 73387.04531315 86784.61860803 80.37246997 65181.36258507 11096.21580921 19.35483872 19.35483872 0 3096.86322479 0 375.30040925 1300.80290311 1376.05838954 1595.81741601 832.87000011 0 0 150.70225498 0 1678.89830675 0 0 2721.78806429 3170.49444966 94151.0830595 0.511395515442 52.15355980251 38137.938065 30629.039032 7508.899033 0.196887913033 ------ 0.488604484558 0.000436554943 0.354042199338 0.060270735278 0.000105128666 0.002037276142 0 0.002038499611 0.00706550312 0.007474264411 0.008667918026 0.004523856435 0 0 0.000818561559 0 0.009119184157 0 0 0.014783793928 0.017221008942 202607 20260728 ------ 55174 221 54021 54063 246.37543376586 265.9311307095 1.402127130481 1.368441188287 1.877703 2.401639948225 1.288176444708 1.864371886391 0.987388180085 14.285712925417 68370.00000015 3108.87155962 27840.93479301 ------ 204628.80973104 184032.32386046 73232.6178592 85943.55291173 67.33 65181.3625851 11096.21580871 19.35483871 19.35483871 0 3096.8632251 0 380.147183 1300.80290316 1376.05838968 1595.81741593 0 0 0 150.70225506 0 1678.8983072 0 0 2721.78806421 3096.10276392 94992.66818481 0.516173823121 52.71220697232 38137.938065 30629.039032 7508.899033 0.196887913033 ------ 0.483826176879 0.000365859641 0.354184315113 0.060294928499 0.000105170865 0.002038093923 0 0.002065654419 0.007068339278 0.00747726465 0.008671397407 0 0 0 0.000818890138 0 0.009122844683 0 0 0.014789728278 0.016823689985 202607 20260727 ------ 55157 221 54005 54050 247.00156729695 266.69591821458 1.403586328317 1.370861560837 1.876643 2.41878479734 1.30156543039767 1.858365888376 1.001648889865 14.278797017276 68426.99999997 3108.76875181 27844.40817097 ------ 204841.21777204 184234.14017846 73436.91927624 87637.75820295 89.17869313 65181.362585 11096.21580937 19.45014663 19.45014663 0 3096.86322528 0 394.55847325 1300.8029031 1376.0583895 1595.81741605 1657.85000006 0 0 150.7022551 0 1678.89830709 0 0 2721.78806365 2634.20601855 93962.17595696 0.510015005177 52.15291912506 38137.938065 30629.039032 7508.899033 0.196887913033 ------ 0.489984994823 0.000484050855 0.353796329615 0.060228879396 0.000105572977 0.002035861327 0 0.002141614322 0.007060596379 0.0074690738 0.008661898465 0.008998603616 0 0 0.000817993098 0 0.009112851209 0 0 0.014773527105 0.014298142657 202607 20260726 ------ 55057 224 53873 53899 246.22920082968 265.88288944761 1.408027782576 1.375122316236 1.871692 2.100071322389 1.12419655020242 1.868064193945 0.9907301644 14.285711919777 68475.00000011 3109.12171498 27845.92818169 ------ 204633.04047604 184034.45537489 73299.10150347 85977.97786871 73.14205413 65181.362585 11096.21580878 19.35483873 19.35483873 0 3096.86322496 0 408.760086 1300.80290297 1376.05838994 1595.81741578 0 0 0 150.70225492 0 1678.898307 0 0 2721.78806444 2257.46949502 95799.00801116 0.520549305922 53.32140188751 38137.938065 30629.039032 7508.899033 0.196887913033 ------ 0.479450694078 0.000397436741 0.354180212897 0.060294230155 0.000105169647 0.002038070318 0 0.002221106288 0.00706825741 0.007477178049 0.008671296973 0 0 0 0.000818880653 0 0.00912273902 0 0 0.014789556982 0.012266558946 202607 20260725 ------ 55196 221 54024 54059 246.63912646362 266.20488062475 1.403148973616 1.370549635558 1.878019 2.456116857619 1.30202215377552 1.886386380214 0.985151209912 14.285713605681 68438.99999994 3107.80540534 27833.04983499 ------ 205203.79343404 184560.39742107 73802.28225455 85973.74301371 58.05236006 65181.36258515 11096.21580874 19.35483871 19.35483871 0 3096.86322488 0 419.614925 1300.80290292 1376.05838994 1595.81741587 0 0 0 150.70225497 0 1678.89830694 0 0 2721.78806441 2461.81375969 96124.84064767 0.520831348387 53.34440554635 38137.938065 30629.039032 7508.899033 0.196887913033 ------ 0.479168651613 0.00031454397 0.353170905004 0.060122409595 0.000104869945 0.002032262426 0 0.00227359136 0.007048114986 0.007455870323 0.008646586365 0 0 0 0.000816547087 0 0.009096741936 0 0 0.014747411159 0.013338797456 202607 20260724 ------ 55192 222 54066 54099 247.10502729411 266.69488352928 1.401383686262 1.369218714164 1.878707 2.54635768339 1.37642382080881 1.849980830682 0.982523315349 14.285714278567 68420.99999997 3109.74913272 27851.067707 ------ 205631.01097604 184950.74269491 74172.66721248 85981.48471187 59.06018685 65181.36258516 11096.21580917 19.3548387 19.3548387 0 3096.86322505 0 426.3487965 1300.80290298 1376.05839022 1595.81741606 0 0 0 150.70225499 0 1678.89830701 0 0 2721.78806323 2693.43109486 96275.82688818 0.520548474071 53.38869122619 38137.938065 30629.039032 7508.899033 0.196887913033 ------ 0.479451525929 0.000319329276 0.352425524955 0.059995519064 0.000104648613 0.002027973262 0 0.002305201862 0.007033239683 0.007440134439 0.008628337431 0 0 0 0.000814823735 0 0.009077542931 0 0 0.014716286204 0.014562964472 202607 20260723 ------ 55087 222 53962 54004 246.76401460545 266.37298881054 1.394822006475 1.36939162406 1.87624 2.522463383865 1.36263189138469 1.851170077416 0.990495843095 14.285714633455 68122.00000011 3107.69650064 27832.78690201 ------ 205622.54871704 184936.60664977 74131.95898258 86154.13920645 71.14113316 65179.71968204 11096.2158092 19.35483872 19.35483872 0 3096.86322508 0 433.1552475 1300.80290287 1376.05838993 1595.81741601 155.40999995 0 0 150.70225497 0 1678.89830701 0 0 2721.78806409 2869.20275853 95913.26468479 0.518627795883 53.28120029154 38137.938065 30629.039032 7508.899033 0.196887913033 ------ 0.481372204117 0.000384678482 0.352443579791 0.060000104956 0.000104656612 0.002028128275 0 0.002342182304 0.007033777284 0.007440703141 0.008628996957 0.000840342011 0 0 0.000814886018 0 0.009078236794 0 0 0.014717411082 0.015514520411 202607 20260722 ------ 55069 220 53926 53956 247.58284065801 267.22693433565 1.391445981683 1.368298010961 1.873138 2.496706448345 1.34785191430652 1.852359611501 0.984944920012 14.357595646367 67897.00000005 3111.50612459 27860.20590698 ------ 205661.78455104 184990.35941342 74140.80842946 86053.13401872 75.48982597 65181.36258526 11096.21580915 19.74063572 19.74063572 0 3096.86322507 0 463.667667 1300.802903 1376.05838998 1595.81741566 0 17.51499994 0 150.70225492 0 1678.89830744 0 0 2721.78806367 3653.7399687 95283.485426 0.515072708265 52.9784372967 38137.938065 30629.039032 7508.899033 0.196887913033 ------ 0.484927291735 0.000408074379 0.352350051062 0.059982670688 0.0001067117 0.00202753896 0 0.002506442327 0.007031733476 0.007438541091 0.008626489622 0 9.4680609e-05 0 0.000814649236 0 0.009075598927 0 0 0.014713134632 0.019750975025 202607 20260721 ------ 54913 221 53767 53813 246.61366396407 266.28130502505 1.392318481371 1.366899148849 1.86796 2.472978029961 1.33769477587565 1.848686318104 0.985692754882 14.335247732634 67741.99999987 3112.38105228 27863.009412 ------ 205060.76703704 184442.36766216 73668.11820358 85980.27046351 78.01357456 65181.36258497 11096.21580912 20.11559141 20.11559141 0 3096.86322481 0 405.4204075 1300.802903 1376.05839034 1595.81741614 0 0 0 150.70225497 0 1678.89830679 0 0 2721.78806372 2893.0596207 95569.03757795 0.518151218667 53.27841092931 38137.938065 30629.039032 7508.899033 0.196887913033 ------ 0.481848781333 0.000422969926 0.353396908808 0.060160883585 0.000109061663 0.002033562927 0 0.0021980872 0.00705262527 0.007460641542 0.008652119556 0 0 0 0.000817069618 0 0.009102563191 0 0 0.01475684843 0.015685439617 202607 20260720 ------ 54704 222 53561 53594 246.58820671575 266.36857390338 1.394872388445 1.371202037158 1.860131 2.452606048156 1.31863340856917 1.85996049563 0.991836559563 14.285712918039 67689.99999983 3113.09670979 27867.387332 ------ 204776.78118004 184185.32660783 73417.8939906 86313.87106885 60.13848003 65181.36258504 11096.21580903 19.3548387 19.3548387 0 3096.86322515 0 410.41686025 1300.80290312 1376.05839037 1595.81741599 347.24 0 0 150.70225511 0 1678.89830682 0 0 2721.78806339 2859.21909958 95012.2364394 0.515851279737 53.18444402697 38137.938065 30629.039032 7508.899033 0.196887913033 ------ 0.484148720263 0.000326510701 0.353890094208 0.060244841505 0.0001050835 0.002036400879 0 0.002228282067 0.007062467608 0.00747105329 0.008664194078 0.001885275045 0 0 0.000818209886 0 0.009115266334 0 0 0.014777442446 0.015523598716 202607 20260719 ------ 54574 221 53426 53463 246.63852934275 266.52530311359 1.398542178226 1.372401925715 1.855536 2.530224311833 1.35706966222618 1.864476365703 0.999894715076 14.21045727219 67706.00000009 3113.43438366 27873.89400999 ------ 204824.53884404 184226.31465539 73411.73407301 86007.00054746 83.45140537 65181.36258503 11096.21580904 19.94687553 19.94687553 0 3096.8632248 0 426.88137675 1300.80290285 1376.05839025 1595.81741588 0 0 0 150.70225493 0 1678.89830678 0 0 2721.78806405 2152.95635702 96066.35775091 0.52145839171 53.90626662417 38137.938065 30629.039032 7508.899033 0.196887913033 ------ 0.47854160829 0.000452983091 0.353811358095 0.060231437782 0.000108273759 0.002035947805 0 0.002317157446 0.007060896296 0.007469391074 0.008662266402 0 0 0 0.000818027844 0 0.009113238301 0 0 0.014774154654 0.011686475741 202607 20260718 ------ 54392 225 53225 53250 246.5248927998 266.38612184073 1.400248480964 1.373711490303 1.847922 2.576332952569 1.3960165395143 1.845488846046 0.99027215574 14.280091030312 67510.99999989 3113.63204489 27876.18023299 ------ 204429.05000504 183870.55107545 73133.0669616 85965.92764756 74.69226445 65178.07677897 11096.21580872 20.04472977 20.04472977 0 3096.86322498 0 397.7555695 1300.80290292 1376.05838981 1595.81741583 0 0 0 150.70225495 0 1678.89830675 0 0 2721.7880649 2838.87267723 95065.75075066 0.51702543009 53.55816943698 38137.938065 30629.039032 7508.899033 0.196887913033 ------ 0.48297456991 0.000406222008 0.354478062951 0.060347977117 0.000109015444 0.002039887077 0 0.002163236947 0.007074558135 0.00748384329 0.008679026666 0 0 0 0.000819610612 0 0.009130871132 0 0 0.014802740564 0.015439517969 202607 20260702 ------ 52181 215 51022 51056 247.5361441647 267.79399117962 1.448288412151 1.419495723561 1.780705 2.527412902195 1.33857694562954 1.888134193889 0.99732979871 14.285714285945 67025.99999975 3103.68909878 27773.82662899 ------ 205224.3330113 184578.91626619 72429.47907412 82648.20928924 81.43562894 65048.55451382 11116.19161539 19.35483871 19.35483871 0 144.20999902 0 401.69460175 945.07580607 1182.69291407 1353.59515908 340.35999999 8.49903302 0 150.70225482 0 1808.30937591 72.408387 0 -272.88193634 2026.10890054 99904.59807641 0.541256824438 58.70295248928 906.08685462 632.358387 273.72846762 0.30209959037 ------ 0.458743175562 0.000441196809 0.352415952102 0.060224601164 0.000104859423 0.002124929027 0 0.002176275654 0.005120172039 0.006407519006 0.0073334224 0.001843980921 4.6045525e-05 0 0.000816465162 0 0.009796944377 0.000392289588 0 -0.001478402528 0.010976924892 202607 20260701 ------ 52123 214 50985 51025 247.47963891705 267.68566435227 1.448785126142 1.421230451757 1.780735 2.505149120463 1.33769649396103 1.872733562338 -0.591111651758 14.318450686806 67011.00000009 3101.89808285 27757.63958999 ------ 205267.4862973 184621.86394846 72430.17472242 83489.10940064 -54.98346121 65048.55451414 11116.19161513 19.5588914 19.5588914 0 144.20999888 0 426.7848175 945.07580572 1182.69291329 1353.59515915 0 1178.37903322 0 150.70225495 0 1930.81430902 72.40838703 0 -272.88193569 2405.47281355 98727.28173427 0.534754008127 58.04641748217 906.08685462 632.358387 273.72846762 0.30209959037 ------ 0.465245991873 -0.000297816629 0.352333971302 0.060210591408 0.000105940277 0.002124434715 0 0.002311669964 0.005118980957 0.006406028452 0.007331716462 0 0.006382662422 0 0.000816275233 0 0.010458210462 0.000392198332 0 -0.00147805861 0.013029187129 202606 20260630 ------ 52024 215 50896 50938 248.20958108526 268.35020148435 1.44867274569 1.423647416413 1.776955 2.451181241483 1.30630192502533 1.876427795538 -0.719296257426 14.26618447437 66987.99999979 3103.37232723 27772.23135501 ------ 209816.03241384 188657.15320283 72748.18214235 84642.77277927 -64.64175243 66305.33333404 11246.52733386 20.28073842 20.28073842 0 149.01700009 0 428.10750425 2001.02533299 1190.07499805 1398.71500012 0 112.83300129 0 155.72566395 0 1725.47862505 0 0 -281.97800034 2595.90089575 101418.47952781 0.537580885782 59.73054273498 0 0 0 ------ 0.462419114218 -0.000342641407 0.35145941836 0.059613574905 0.000107500501 0.00214829384 0 0.002269235473 0.01060667618 0.006308136097 0.007414057598 0 0.000598084935 0 0.000825442668 0 0.009146107612 0 0 -0.001494658408 0.013759885865